Final test onboarding

delocuifh’aUHFGRVG’iuawdrfhaiushfdrc'aiuwrdfch

Contacts

4 Bedroom Townhouse in Final test onboarding — andrea-cau-nV7GJmSq3zc-unsplash

Building: 143 m²
Land: 234 m²
Bedrooms: 4
Bathrooms: 3
Stories: 2

About this unit

qrlkfhcq’oer qleworifhjcqler wekrhjfcqweukghcqw

Masterplan

Block

Floor

Unit

с104

Location

Ungasan, Kuta Selatan, Badung, Bali

View on Google Maps

с104 is a 4-bedroom townhouse for sale in Final test onboarding, Ungasan, Kuta Selatan, Badung, Bali, listed by Private seller. 143 m² of living space · 234 m² plot · from USD 190,000 · leasehold until 2054 · handover Q2 2027.

All units of Final test onboarding More property for sale in Ungasan

4 Bedroom Townhouse

LocationUngasan, Kuta Selatan, Badung, Bali

Leasehold27 years 10 months

Project handoverMay 2027

Full price USD200,000

All payments are made in Indonesian Rupiah (IDR). Prices shown in any other currency are for reference only.

Create offer

Financial Model

Purchase price:USD200,000

Average daily rate

USD100

Occupancy

75%

Gross revenue

USD27,375

Taxes (10%)

− USD2,738

Management fee (20%)

− USD4,928

Total annual expenses

− USD9,710

Net income

USD10,000

ROI

5.00%

Payback period

20 years 0 months

Management Info

Management type

In-house management

Management fee

20%

Management company change

Allowed

Guaranteed ROI

10% for 3 years

Final test onboarding

About this unit

Gallery

Layouts

1st album

Masterplan

Location