Final test onboarding

delocuifh’aUHFGRVG’iuawdrfhaiushfdrc'aiuwrdfch

Contacts

5 Bedroom Penthouse in Final test onboarding — andrea-cau-nV7GJmSq3zc-unsplash

Building: 200 m²
Bedrooms: 5
Bathrooms: 5
Stories: 1
View: Mountain

About this unit

qrlkfhcq’oer qleworifhjcqler wekrhjfcqweukghcqw

Masterplan

Block

Floor

Unit

705

Location

Ungasan, Kuta Selatan, Badung, Bali

View on Google Maps

705 is a 5-bedroom penthouse for sale in Final test onboarding, Ungasan, Kuta Selatan, Badung, Bali, listed by Private seller. 200 m² of living space · from USD 7,125,285 · leasehold until 2054 · handover Q2 2027.

All units of Final test onboarding More property for sale in Ungasan

5 Bedroom Penthouse

LocationUngasan, Kuta Selatan, Badung, Bali

Leasehold27 years 10 months

Project handoverMay 2027

Full price USD7,500,300

All payments are made in Indonesian Rupiah (IDR). Prices shown in any other currency are for reference only.

Create offer

Financial Model

Purchase price:USD7,500,300

Average daily rate

USD500

Occupancy

80%

Gross revenue

USD146,000

Taxes (10%)

− USD14,600

Management fee (20%)

− USD26,280

Total annual expenses

− USD5,120

Net income

USD100,000

ROI

1.33%

Payback period

75 years 0 months

Management Info

Management type

In-house management

Management fee

20%

Management company change

Allowed

Guaranteed ROI

10% for 3 years

Final test onboarding

About this unit

Gallery

Layouts

1st album

Masterplan

Location