About Contacts Developers Blog

Menu

Wishlist Account

Home
›
Projects
›
Eighth Sense
›
1 Bedroom Apartment

IJI GroupDeveloper

Eighth Sense

Spa Complex with Apartments & Villas

1 Bedroom Apartment in Eighth Sense — photo 1

Building: 34.5 m²
Bedrooms: 1
Bathrooms: 1

Gallery

Layouts

1BR Apartment

Masterplan

Block

Hotel

Floor

3

Unit

25

Masterplan

Floor plan

Location

Kutuh, Kuta Selatan, Badung, Bali

View on Google Maps

25 is a 1-bedroom apartment for sale in Eighth Sense, Kutuh, Kuta Selatan, Badung, Bali, listed by IJI Group. 34.5 m² of living space · from USD 132,000 · leasehold until 2057 · handover Q1 2027.

All units of Eighth Sense More property for sale in Kutuh

1 Bedroom Apartment

LocationKutuh, Kuta Selatan, Badung, Bali

Leasehold30 years 6 months

Project handoverMar 2027

All payments are made in Indonesian Rupiah (IDR). Prices shown in any other currency are for reference only.

Financial Model

Purchase price:USD132,000

Average daily rate

USD97

Occupancy

72%

Gross revenue

USD25,492

Taxes (10%)

− USD2,549

Management fee (20%)

− USD4,588

Total annual expenses

− USD5,581

Net income

USD12,773

ROI

9.68%

Payback period

10 years 4 months

Management Info

Management type

In-house management

Management fee

20%

Management company change

Not allowed

Scroll for more