Final test onboarding

delocuifh’aUHFGRVG’iuawdrfhaiushfdrc'aiuwrdfch

Contacts

3 Bedroom Apartment in Final test onboarding — andrea-cau-nV7GJmSq3zc-unsplash

Building: 175 m²
Land: 250 m²
Bedrooms: 3
Bathrooms: 4
Stories: 2
View: Partial Ocean

About this unit

qrlkfhcq’oer qleworifhjcqler wekrhjfcqweukghcqw

Masterplan

Block

Block B

Floor

Unit

b208 copy 3

Location

Ungasan, Kuta Selatan, Badung, Bali

View on Google Maps

b208 copy 3 is a 3-bedroom apartment for sale in Final test onboarding, Ungasan, Kuta Selatan, Badung, Bali, listed by Private seller. 175 m² of living space · 250 m² plot · from USD 388,000 · leasehold until 2054 · handover Q2 2027.

All units of Final test onboarding More property for sale in Ungasan

3 Bedroom Apartment

LocationUngasan, Kuta Selatan, Badung, Bali

Leasehold27 years 10 months

Project handoverMay 2027

Full price USD400,000

All payments are made in Indonesian Rupiah (IDR). Prices shown in any other currency are for reference only.

Create offer

Financial Model

Purchase price:USD400,000

Average daily rate

USD250

Occupancy

75%

Gross revenue

USD68,438

Taxes (10%)

− USD6,844

Management fee (20%)

− USD12,319

Total annual expenses

− USD9,275

Net income

USD40,000

ROI

10.00%

Payback period

10 years 0 months

Management Info

Management type

In-house management

Management fee

20%

Management company change

Allowed

Guaranteed ROI

10% for 3 years

Final test onboarding

About this unit

Gallery

Layouts

1st album

Masterplan

Location